Earnings Estimates

Stock Information

Price (Prev Close): 71.60
Price - 52 Week High: 82.25
Price - 52 Week Low: 50.10
Price Date (Latest): 10/16/18
Median Price Target: 89.40
Diff from Prev Close: 17.80
% Difference: 24.86

Analyst Ratings

Mean Recommendation:

1.83

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 3.02
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: 11.94
Hist (5 Yr) Stability %: 9.28
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 4.50 4.50 4.50 4.50 1 -- -- --
Annual 12/1/19 4.27 4.35 4.18 4.30 5 1 -- --
Annual 12/1/18 3.79 3.85 3.71 3.80 5 1 -- --
Quarterly 9/1/18 1.00 1.03 0.95 1.02 5 2 3 -1.76
Quarterly 12/1/18 1.22 1.29 1.18 1.22 5 1 -- --
Quarterly 3/1/19 0.90 0.95 0.85 0.90 2 -- -- 0.56
Quarterly 6/1/19 1.06 1.09 1.03 1.06 2 1 1 0.94
Long Term Growth 10.00 10.00 10.00 10.00 1 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 3.02 3.01 0.20
Annual 12/1/16 2.87 2.90 -1.17
Annual 12/1/15 2.64 2.66 -0.91
Quarterly 6/1/18 0.80 0.90 -10.61
Quarterly 3/1/18 0.77 0.76 1.13
Quarterly 12/1/17 0.78 0.78 0.43
Quarterly 9/1/17 0.83 0.80 3.53

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/15 27.49 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - EBIT

Last Actual (FY0): 100.19
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 108.88 110.50 107.60 108.71 4 4 -- 5.58
Annual 12/1/18 95.53 97.40 93.59 95.57 4 4 -- 2.86
Quarterly 9/1/18 25.61 26.38 24.25 25.90 4 2 2 -1.30
Quarterly 12/1/18 31.15 32.60 29.86 31.07 4 4 -- 13.97
Quarterly 3/1/19 21.38 21.38 21.38 21.38 1 -- 1 -3.03
Quarterly 6/1/19 27.45 27.45 27.45 27.45 1 1 -- 0.03

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 100.19 -- --
Annual 12/1/16 97.25 -- --
Annual 12/1/15 94.52 -- --
Quarterly 6/1/18 23.30 -- --
Quarterly 3/1/18 20.48 -- --
Quarterly 12/1/17 27.16 -- --
Quarterly 9/1/17 26.40 -- --

Reference Information - EBITDA

Last Actual (FY0): 117.88
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 137.66 143.00 134.10 137.50 5 5 -- 3.11
Annual 12/1/18 123.34 124.80 120.01 124.00 5 4 1 1.02
Quarterly 9/1/18 32.70 33.96 30.74 33.10 5 2 3 -1.61
Quarterly 12/1/18 38.46 39.30 37.63 38.70 5 5 -- 8.56
Quarterly 3/1/19 29.16 29.16 29.16 29.16 1 -- 1 -2.22
Quarterly 6/1/19 35.66 35.66 35.66 35.66 1 1 -- 0.60

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 117.88 -- --
Annual 12/1/16 113.89 -- --
Annual 12/1/15 110.74 -- --
Quarterly 6/1/18 27.38 -- --
Quarterly 3/1/18 24.95 -- --
Quarterly 12/1/17 31.42 -- --
Quarterly 9/1/17 30.75 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 3.27
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 4.48 4.48 4.48 4.48 1 -- -- --
Annual 12/1/19 3.96 4.11 3.85 3.94 4 4 -- 5.19
Annual 12/1/18 3.39 3.45 3.32 3.40 4 4 -- 1.95
Quarterly 9/1/18 0.91 0.95 0.86 0.92 4 1 3 -1.54
Quarterly 12/1/18 1.12 1.19 1.08 1.11 4 4 -- 14.30
Quarterly 3/1/19 0.78 0.78 0.78 0.78 1 -- 1 -3.85
Quarterly 6/1/19 0.98 0.98 0.98 0.98 1 1 -- 1.02

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 3.27 -- --
Annual 12/1/16 2.40 -- --
Annual 12/1/15 2.00 -- --
Quarterly 6/1/18 0.71 -- --
Quarterly 3/1/18 0.65 -- --
Quarterly 12/1/17 1.41 -- --
Quarterly 9/1/17 0.72 -- --

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 162.69 162.69 162.69 162.69 1 -- -- --
Annual 12/1/19 38.60 38.60 38.60 38.60 1 -- 1 --
Annual 12/1/18 125.50 125.50 125.50 125.50 1 -- 1 --
Quarterly 9/1/18 178.50 178.50 178.50 178.50 1 -- 1 --
Quarterly 12/1/18 125.50 125.50 125.50 125.50 1 -- 1 --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Quarterly 6/1/18 237.32 211.20 12.37
Quarterly 3/1/18 212.20 195.00 8.82

Reference Information - Net Income

Last Actual (FY0): 58.12
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 78.25 82.40 74.10 78.25 2 2 -- 2.49
Annual 12/1/18 69.55 73.70 65.40 69.55 2 2 -- 1.15
Quarterly 9/1/18 18.45 19.20 17.70 18.45 2 1 1 -2.44
Quarterly 12/1/18 23.10 24.60 21.60 23.10 2 2 -- 6.49
Quarterly 3/1/19 14.61 14.61 14.61 14.61 1 -- -- --
Quarterly 6/1/19 18.57 18.57 18.57 18.57 1 -- -- --

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 58.12 -- --
Annual 12/1/16 55.69 -- --
Quarterly 6/1/18 15.32 -- --
Quarterly 3/1/18 14.71 -- --
Quarterly 12/1/17 14.93 -- --
Quarterly 9/1/17 15.79 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/15 8.10 -- --

Reference Information - Sales

Last Actual (FY0): 1,229.16
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,469.41 1,473.12 1,465.70 1,469.41 2 -- -- -0.25
Annual 12/1/19 1,410.93 1,452.00 1,380.70 1,411.65 6 2 -- 0.25
Annual 12/1/18 1,310.75 1,323.23 1,295.98 1,314.65 6 1 -- --
Quarterly 9/1/18 332.24 337.51 323.62 333.35 6 6 -- 2.22
Quarterly 12/1/18 351.43 360.00 337.60 353.55 6 1 -- --
Quarterly 3/1/19 330.29 335.80 323.98 331.10 3 1 -- --
Quarterly 6/1/19 352.03 353.59 350.00 352.50 3 1 -- --

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1,229.16 1,214.86 1.18
Annual 12/1/16 1,185.10 1,191.67 -0.55
Annual 12/1/15 1,132.23 1,140.02 -0.68
Quarterly 6/1/18 324.32 315.90 2.66
Quarterly 3/1/18 302.78 305.01 -0.73
Quarterly 12/1/17 321.17 306.88 4.66
Quarterly 9/1/17 305.30 311.55 -2.00

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Sales (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 18.90 65.89 0.29
FY1 16.78 57.53 0.29
FY2 15.91 45.12 0.35

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 25.43 2.45 1.22
FY2/FY1 12.62 -64.83 3.20
FY3/FY2 12.62 -64.83 3.20

Copyright Thomson Reuters Corporation